Pratyush KAMAL

Research Associate
(91) 2241611549
pratyush.kamal@incredresearch.com
Executive Summary

Valuation
Company Industry Sector Rating MktCap
(US$bn)
Price Target
Price
Up/
down (%)
CORE EPS EPS Growth (%) PER (x) P/Bk (x) EV/EBITDA (x) Yield (%) ROAE (%)
FY24 FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY25F FY25F
Deepak Fertilisers & Petrochemicals Corp. Ltd. Chemicals - Others Chemicals ADD 2.3 1,545 2,051 32.8% 36.2 80.2 92.6 121.4% 15.5% 19.26 16.67 3.16 2.76 12.04 0.00% 17.5%
GAIL India Gas Transmission & Dist Utilities ADD 14.7 191 261 36.4% 15.1 16.8 19.1 11.2% 13.7% 11.41 10.03 1.50 1.36 8.97 3.51% 11.6%
Gujarat Gas Gas Transmission & Dist Utilities ADD 3.9 480 642 33.8% 16.6 21.9 34.9 31.9% 59.3% 21.91 13.75 3.75 3.06 12.83 1.25% 18.2%
Indraprastha Gas Gas Transmission & Dist Utilities REDUCE 3.4 211 419 98.9% 28.3 29.3 25.7 3.5% (12.4%) 7.18 8.20 1.29 1.13 3.93 1.71% 19.4%
Mahanagar Gas Gas Transmission & Dist Utilities REDUCE 1.5 1,330 1,397 5.1% 129.2 117.3 108.3 (9.3%) (7.6%) 11.34 12.28 2.15 1.95 7.11 0.38% 20.0%
National Aluminium Co Ltd Mining Commodities HOLD 4.0 188 176 (6.6)% 11.0 14.6 15.5 32.6% 5.9% 12.87 12.15 2.13 1.90 7.54 2.39% 17.6%
Petronet LNG Gas Transmission & Dist Utilities ADD 5.4 306 519 69.6% 21.7 28.8 40.5 32.5% 40.8% 10.63 7.55 2.48 2.01 7.91 3.60% 24.1%

Recent Research