Pratyush KAMAL

Research Associate
(91) 2241611549
pratyush.kamal@incredresearch.com
Executive Summary

Valuation
Company Industry Sector Rating MktCap
(US$bn)
Price Target
Price
Up/
down (%)
CORE EPS EPS Growth (%) PER (x) P/Bk (x) EV/EBITDA (x) Yield (%) ROAE (%)
FY24 FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY25F FY25F
Deepak Fertilisers & Petrochemicals Corp. Ltd. Chemicals - Others Chemicals ADD 1.7 1,156 2,051 77.4% 36.2 80.2 92.6 121.4% 15.5% 14.42 12.48 2.36 2.07 9.52 0.00% 17.5%
GAIL India Gas Transmission & Dist Utilities ADD 14.1 184 261 42.0% 15.1 16.8 19.1 11.2% 13.7% 10.96 9.64 1.44 1.30 8.66 3.65% 11.6%
Gujarat Gas Gas Transmission & Dist Utilities ADD 3.3 413 642 55.5% 16.6 21.9 34.9 31.9% 59.3% 18.85 11.83 3.22 2.63 10.97 1.45% 18.2%
Indraprastha Gas Gas Transmission & Dist Utilities REDUCE 3.4 208 419 101.5% 28.3 29.3 25.7 3.5% (12.4%) 7.08 8.09 1.27 1.12 3.85 1.73% 19.4%
Mahanagar Gas Gas Transmission & Dist Utilities REDUCE 1.6 1,396 1,397 0.1% 129.2 117.3 108.3 (9.3%) (7.6%) 11.91 12.89 2.26 2.05 7.55 0.36% 20.0%
National Aluminium Co Ltd Mining Commodities HOLD 3.7 173 176 2.0% 11.0 14.6 15.5 32.6% 5.9% 11.79 11.13 1.96 1.74 6.84 2.61% 17.6%
Petronet LNG Gas Transmission & Dist Utilities ADD 5.2 299 519 73.6% 21.7 28.8 40.5 32.5% 40.8% 10.38 7.37 2.43 1.96 7.75 3.68% 24.1%

Recent Research