Valuation
Company Industry Analyst Rating MktCap
(US$bn)
Price Target
Price
Up/
down (%)
CORE EPS EPS Growth (%) PER (x) P/Bk (x) EV/EBITDA (x) Yield (%) ROAE (%)
FY21 FY22F FY23F FY22F FY23F FY22F FY23F FY22F FY23F FY22F FY22F FY22F
Apex Frozen Foods Ltd Agribusiness Nitin AWASTHI ADD 0.1 237 323 36.0% 12.6 13.1 13.5 4.4% 2.6% 18.03 17.58 1.56 1.44 11.33 1.11% 12.3%
Avanti Feeds Ltd Agribusiness Nitin AWASTHI REDUCE 1.2 618 354 (42.7)% 26.5 17.0 20.5 (35.9%) 20.8% 36.47 30.20 4.45 3.98 26.72 0.53% 14.1%
Balrampur Chini Mills Ltd Agribusiness Nitin AWASTHI REDUCE 1.5 527 261 (50.5)% 21.8 19.8 13.4 (9.5%) (32.4%) 26.65 39.44 3.90 3.56 17.31 0.00% 22.4%
BCL Industries Ltd Agribusiness Nitin AWASTHI ADD 0.2 53 98 84.0% 1.9 3.5 2.7 80.3% (21.8%) 15.20 19.45 3.52 4.53 11.89 0.33% 34.9%
Coal India Coal Mining Satish KUMAR REDUCE 35.0 412 209 (49.3)% 20.6 28.2 45.6 36.8% 61.8% 14.62 9.03 5.89 4.44 8.88 3.03% 43.6%
Coastal Corp Ltd Agribusiness Nitin AWASTHI ADD 0.0 228 842 269.4% 17.7 12.2 5.4 (31.1%) (55.9%) 18.71 42.44 1.29 1.06 24.19 1.03% 10.2%
Globus Spirits Ltd Agribusiness Nitin AWASTHI ADD 0.3 833 1,584 90.0% 49.8 65.0 42.4 30.7% (34.7%) 12.82 19.64 3.11 2.71 7.60 0.47% 27.6%
Gulshan Polyols Ltd Agribusiness Nitin AWASTHI ADD 0.2 180 359 98.9% 13.0 16.8 8.8 30.1% (48.0%) 10.70 20.59 1.75 1.63 6.08 0.91% 25.6%
Hindalco Industries Ltd Mining Satish KUMAR ADD 19.8 640 785 22.6% 23.3 64.0 45.5 174.3% (28.9%) 10.00 14.07 1.82 1.50 6.18 0.63% 18.8%
Kaveri Seed Co Ltd Agribusiness Nitin AWASTHI ADD 0.6 837 639 (23.6)% 51.7 35.9 45.5 (30.5%) 26.7% 23.29 18.37 3.81 3.22 21.87 0.33% 16.9%
National Aluminium Co Ltd Mining Satish KUMAR HOLD 6.1 240 176 (26.7)% 7.0 15.8 8.3 127.2% (47.7%) 15.18 29.02 3.57 3.39 9.09 2.08% 25.4%
NMDC Mining Satish KUMAR ADD 8.9 221 319 44.3% 20.8 32.2 18.8 55.0% (41.5%) 6.87 11.74 3.63 2.90 4.57 2.49% 39.6%
Triveni Engineering and Industries Ltd Agribusiness Nitin AWASTHI REDUCE 1.1 366 191 (47.9)% 11.9 15.6 70.6 31.2% 351.4% 23.37 5.18 4.62 2.45 16.35 0.00% 30.1%