Valuation
Company Industry Analyst Rating MktCap
(US$bn)
Price Target
Price
Up/
down (%)
CORE EPS EPS Growth (%) PER (x) P/Bk (x) EV/EBITDA (x) Yield (%) ROAE (%)
FY24 FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY25F FY25F
Adani Ports & Special Economic Zone Ltd Ports Rajarshi MAITRA HOLD 34.1 1,393 1,476 6.0% 37.2 51.3 57.1 38.1% 11.2% 27.12 24.40 4.82 4.12 18.60 0.50% 21.8%
Gujarat Pipavav Port Ltd Ports Rajarshi MAITRA HOLD 0.9 161 137 (15.1)% 7.3 8.2 8.8 12.0% 7.7% 19.68 18.28 3.63 3.56 11.48 4.34% 18.7%
JSW Infrastructure Ltd Ports Rajarshi MAITRA REDUCE 7.5 315 172 (45.5)% 5.5 6.7 6.9 22.1% 3.9% 47.32 45.53 7.08 6.13 30.33 0.00% 16.3%