Valuation
Company Industry Analyst Rating MktCap
(US$bn)
Price Target
Price
Up/
down (%)
CORE EPS EPS Growth (%) PER (x) P/Bk (x) EV/EBITDA (x) Yield (%) ROAE (%)
FY24 FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY25F FY25F
Adani Ports & Special Economic Zone Ltd Ports Rajarshi MAITRA ADD 37.1 1,472 1,457 (1.0)% 37.2 47.2 59.6 27.1% 26.2% 31.16 24.70 5.15 4.38 19.63 0.46% 21.1%
Gujarat Pipavav Port Ltd Ports Rajarshi MAITRA HOLD 0.9 157 137 (12.9)% 7.3 8.2 8.8 12.0% 7.7% 19.19 17.83 3.54 3.47 11.14 4.45% 18.7%
JSW Infrastructure Ltd Ports Rajarshi MAITRA REDUCE 7.4 304 172 (43.4)% 5.5 6.7 6.9 22.1% 3.9% 45.58 43.85 6.82 5.90 29.23 0.00% 16.3%