Valuation
Company Industry Analyst Rating MktCap
(US$bn)
Price Target
Price
Up/
down (%)
CORE EPS EPS Growth (%) PER (x) P/Bk (x) EV/EBITDA (x) Yield (%) ROAE (%)
FY24 FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY25F FY25F
Adani Ports & Special Economic Zone Ltd Ports Rajarshi MAITRA ADD 30.2 1,195 1,457 21.9% 37.2 47.2 59.6 27.1% 26.2% 25.31 20.06 4.19 3.56 16.26 0.57% 21.1%
Gujarat Pipavav Port Ltd Ports Rajarshi MAITRA HOLD 0.8 141 137 (3.1)% 7.3 8.2 8.8 12.0% 7.7% 17.26 16.03 3.18 3.12 9.80 4.95% 18.7%
JSW Infrastructure Ltd Ports Rajarshi MAITRA REDUCE 7.9 322 172 (46.7)% 5.5 6.7 6.9 22.1% 3.9% 48.36 46.53 7.23 6.26 30.98 0.00% 16.3%