Valuation
Company Industry Analyst Rating MktCap
(US$bn)
Price Target
Price
Up/
down (%)
CORE EPS EPS Growth (%) PER (x) P/Bk (x) EV/EBITDA (x) Yield (%) ROAE (%)
FY21 FY22F FY23F FY22F FY23F FY22F FY23F FY22F FY23F FY22F FY22F FY22F
Adani Ports & Special Economic Zone Ltd Ports Rajarshi MAITRA REDUCE 38.4 1,290 1,329 3.1% 24.6 22.8 24.9 (7.2%) 8.9% 56.52 51.88 7.12 6.11 31.64 0.47% 18.5%
Gujarat Pipavav Port Ltd Ports Rajarshi MAITRA REDUCE 1.2 173 156 (10.1)% 4.5 4.0 6.0 (11.5%) 51.0% 43.39 28.73 4.13 4.03 17.80 2.78% 10.0%
JSW Infrastructure Ltd Ports Rajarshi MAITRA REDUCE 8.7 299 145 (51.4)% 1.6 1.8 4.0 12.5% 125.6% 169.43 75.11 16.98 13.91 53.60 0.00% 13.0%