Valuation
Company Industry Analyst Rating MktCap
(US$bn)
Price Target
Price
Up/
down (%)
CORE EPS EPS Growth (%) PER (x) P/Bk (x) EV/EBITDA (x) Yield (%) ROAE (%)
FY24 FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY25F FY25F
Aarti Drugs Ltd Pharmaceuticals Praful BOHRA ADD 0.5 510 700 37.4% 38.9 0.0 0.0 0.0% 0.0% 0.00 0.00 0.00 0.00 0.00 0.00% 0.0%
Ajanta Pharma Ltd Pharmaceuticals Yogesh SONI ADD 3.7 2,579 3,100 20.2% 65.1 73.4 86.1 12.8% 17.2% 35.12 29.97 8.53 7.75 25.53 2.16% 25.0%
Alembic Pharmaceuticals Ltd Pharmaceuticals Praful BOHRA HOLD 2.1 947 805 (15.0)% 44.7 0.0 0.0 0.0% 0.0% 0.00 0.00 0.00 0.00 0.00 0.00% 0.0%
Alkem Laboratories Ltd Pharmaceuticals Yogesh SONI HOLD 7.4 5,445 5,750 5.6% 150.2 181.1 193.7 20.6% 7.0% 30.06 28.11 5.43 4.70 25.16 0.64% 19.4%
Apollo Hospitals and Enterprises Hospitals Shakthi KARANAM ADD 12.8 7,875 8,645 9.8% 62.5 100.5 152.8 60.9% 51.9% 78.31 51.55 13.79 11.23 39.64 0.24% 19.1%
Aurobindo Pharma Pharmaceuticals Praful BOHRA HOLD 7.2 1,094 1,300 18.8% 54.1 62.1 74.7 14.7% 20.3% 17.63 14.65 1.94 1.73 9.18 0.64% 11.6%
Blue Jet Healthcare Healthcare - Overall Satish KUMAR ADD 1.4 717 333 (53.5)% 9.9 11.4 12.7 15.1% 11.0% 62.63 56.41 11.81 9.77 46.02 0.00% 20.8%
Cipla Ltd Pharmaceuticals Yogesh SONI ADD 14.4 1,575 1,700 8.0% 51.2 65.3 61.5 27.5% (5.9%) 24.10 25.62 4.07 3.56 16.63 0.38% 18.2%
Divi's Laboratories Pharmaceuticals Yogesh SONI ADD 18.1 6,027 6,800 12.8% 60.3 82.5 95.5 36.9% 15.7% 73.02 63.14 10.69 9.58 52.65 0.00% 15.4%
Dr Reddy's Laboratories Ltd Pharmaceuticals Yogesh SONI HOLD 12.4 1,317 1,250 (5.1)% 66.8 67.8 70.6 1.5% 4.1% 19.41 18.65 3.29 2.84 12.71 0.61% 18.4%
Dr. Lal Pathlabs Ltd. Health Care Providers & Svs Yogesh SONI HOLD 3.2 3,344 3,100 (7.3)% 42.8 58.3 58.6 36.2% 0.7% 57.39 57.02 12.87 11.39 38.57 0.72% 30.8%
Gland Pharma Ltd Pharmaceuticals Praful BOHRA REDUCE 3.8 2,021 1,313 (35.0)% 46.9 45.5 60.1 (3.0%) 32.2% 44.45 33.61 3.51 3.18 24.17 0.00% 8.2%
Granules India Ltd Pharmaceuticals Praful BOHRA ADD 1.5 534 404 (24.4)% 28.9 0.0 0.0 0.0% 0.0% 0.00 0.00 0.00 0.00 0.00 0.00% 0.0%
Indoco Remedies Ltd Pharmaceuticals Praful BOHRA ADD 0.3 299 613 104.9% 29.2 0.0 0.0 0.0% 0.0% 0.00 0.00 0.00 0.00 0.00 0.00% 0.0%
Ipca Laboratories Ltd Pharmaceuticals Yogesh SONI ADD 3.8 1,315 1,720 30.8% 21.6 29.1 42.6 34.7% 46.6% 45.23 30.85 4.80 4.26 20.15 0.38% 14.2%
JB Chemicals & Pharmaceuticals Ltd Pharmaceuticals Praful BOHRA ADD 3.0 1,700 2,109 24.1% 78.1 0.0 0.0 0.0% 0.0% 0.00 0.00 0.00 0.00 0.00 0.00% 0.0%
Laurus Labs Pharmaceuticals Yogesh SONI HOLD 5.5 896 850 (5.1)% 3.0 6.6 12.3 120.6% 85.7% 134.96 72.69 10.80 9.47 48.12 0.09% 8.3%
Lupin Ltd Pharmaceuticals Yogesh SONI ADD 10.6 2,043 2,400 17.5% 35.8 72.2 88.6 101.3% 22.8% 28.32 23.06 5.40 4.46 17.38 0.42% 21.8%
Metropolis Healthcare Ltd. Health Care Providers & Svs Yogesh SONI ADD 1.2 2,063 2,250 9.1% 25.0 28.3 39.3 13.4% 38.9% 72.90 52.48 7.94 7.06 34.55 0.19% 15.7%
Natco Pharma Ltd Pharmaceuticals Praful BOHRA ADD 1.7 862 1,235 43.3% 106.2 0.0 0.0 0.0% 0.0% 0.00 0.00 0.00 0.00 0.00 0.00% 0.0%
Sun Pharmaceutical Industries Pharmaceuticals Praful BOHRA HOLD 43.9 1,617 1,900 17.5% 39.9 49.1 53.6 22.9% 9.3% 32.95 30.16 5.34 4.69 24.18 0.71% 17.3%
Thyrocare Technologies Ltd. Health Care Providers & Svs Yogesh SONI ADD 0.7 1,224 1,400 14.4% 13.3 17.3 23.0 29.4% 33.0% 70.86 53.27 11.86 11.66 29.82 1.72% 31.1%
Torrent Pharmaceuticals Ltd Pharmaceuticals Yogesh SONI HOLD 13.7 3,566 3,700 3.8% 48.9 56.5 69.9 15.4% 23.8% 63.16 51.01 15.90 13.50 33.05 0.84% 26.8%
Zydus Lifesciences Pharmaceuticals Yogesh SONI HOLD 11.9 1,045 950 (9.1)% 37.9 44.7 43.3 18.0% (3.1%) 23.37 24.11 4.41 3.89 14.45 1.05% 21.7%