Valuation
Company Industry Analyst Rating MktCap
(US$bn)
Price Target
Price
Up/
down (%)
CORE EPS EPS Growth (%) PER (x) P/Bk (x) EV/EBITDA (x) Yield (%) ROAE (%)
FY24 FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY25F FY25F
Aarti Drugs Ltd Pharmaceuticals Praful BOHRA ADD 0.4 343 700 104.4% 38.9 0.0 0.0 0.0% 0.0% 0.00 0.00 0.00 0.00 0.00 0.00% 0.0%
Ajanta Pharma Ltd Pharmaceuticals Praful BOHRA ADD 3.8 2,618 3,220 23.0% 63.7 72.7 86.7 14.0% 19.3% 36.03 30.21 9.42 8.33 25.72 1.91% 26.1%
Alembic Pharmaceuticals Ltd Pharmaceuticals Praful BOHRA HOLD 2.0 885 805 (9.1)% 44.7 0.0 0.0 0.0% 0.0% 0.00 0.00 0.00 0.00 0.00 0.00% 0.0%
Alkem Laboratories Ltd Pharmaceuticals Praful BOHRA ADD 6.8 4,888 6,150 25.8% 150.2 187.1 215.2 24.5% 15.1% 26.13 22.71 4.84 4.10 21.39 0.72% 20.0%
Aurobindo Pharma Pharmaceuticals Praful BOHRA HOLD 7.9 1,158 1,300 12.3% 54.1 62.1 74.7 14.7% 20.3% 18.65 15.50 2.05 1.83 9.73 0.60% 11.6%
Blue Jet Healthcare Healthcare - Overall Satish KUMAR ADD 1.6 799 333 (58.2)% 9.9 11.4 12.7 15.1% 11.0% 69.76 62.83 13.16 10.88 51.38 0.00% 20.8%
Cipla Ltd Pharmaceuticals Praful BOHRA ADD 13.7 1,452 1,640 12.9% 51.2 61.7 66.4 20.4% 7.6% 23.54 21.88 3.75 3.25 15.16 0.41% 17.2%
Divi's Laboratories Pharmaceuticals Praful BOHRA ADD 17.6 5,666 6,560 15.8% 60.3 79.4 102.0 31.7% 28.5% 71.36 55.54 10.11 8.82 50.89 0.00% 14.8%
Dr Reddy's Laboratories Ltd Pharmaceuticals Praful BOHRA HOLD 11.2 1,150 1,300 13.0% 66.8 67.4 64.4 0.8% (4.5%) 17.07 17.87 3.16 2.96 10.75 3.48% 19.2%
Dr. Lal Pathlabs Ltd. Health Care Providers & Svs Yogesh SONI ADD 2.4 2,497 3,600 44.2% 42.8 51.7 60.5 20.8% 17.0% 48.33 41.30 10.06 8.80 28.70 0.97% 31.0%
Gland Pharma Ltd Pharmaceuticals Praful BOHRA REDUCE 3.0 1,535 1,313 (14.5)% 46.9 45.5 60.1 (3.0%) 32.2% 33.76 25.53 2.67 2.42 17.97 0.00% 8.2%
Granules India Ltd Pharmaceuticals Praful BOHRA ADD 1.4 483 404 (16.4)% 28.9 0.0 0.0 0.0% 0.0% 0.00 0.00 0.00 0.00 0.00 0.00% 0.0%
Indoco Remedies Ltd Pharmaceuticals Praful BOHRA ADD 0.3 244 613 151.1% 29.2 0.0 0.0 0.0% 0.0% 0.00 0.00 0.00 0.00 0.00 0.00% 0.0%
Ipca Laboratories Ltd Pharmaceuticals Praful BOHRA ADD 4.2 1,416 1,720 21.5% 21.6 35.3 44.8 63.6% 26.8% 40.11 31.63 5.09 4.50 21.70 0.35% 13.4%
JB Chemicals & Pharmaceuticals Ltd Pharmaceuticals Praful BOHRA ADD 2.9 1,567 2,109 34.6% 78.1 0.0 0.0 0.0% 0.0% 0.00 0.00 0.00 0.00 0.00 0.00% 0.0%
Laurus Labs Pharmaceuticals Praful BOHRA HOLD 3.8 609 640 5.1% 3.0 6.8 12.3 124.5% 81.7% 90.06 49.57 7.50 6.64 31.33 0.33% 8.6%
Lupin Ltd Pharmaceuticals Praful BOHRA ADD 10.7 2,010 2,329 15.9% 35.8 73.2 87.3 104.2% 19.3% 27.45 23.02 5.30 4.39 17.18 0.42% 21.1%
Metropolis Healthcare Ltd. Health Care Providers & Svs Yogesh SONI ADD 0.9 1,555 2,250 44.7% 25.0 32.8 40.8 31.4% 24.6% 47.43 38.07 5.88 5.21 22.72 0.26% 18.3%
Natco Pharma Ltd Pharmaceuticals Praful BOHRA ADD 1.7 807 1,235 53.1% 106.2 0.0 0.0 0.0% 0.0% 0.00 0.00 0.00 0.00 0.00 0.00% 0.0%
Sun Pharmaceutical Industries Pharmaceuticals Praful BOHRA HOLD 48.1 1,714 1,900 10.9% 39.9 49.1 53.6 22.9% 9.3% 34.93 31.97 5.66 4.97 25.71 0.67% 17.3%
Thyrocare Technologies Ltd. Health Care Providers & Svs Yogesh SONI ADD 0.4 721 1,010 40.1% 13.3 18.0 22.2 34.9% 23.3% 40.02 32.46 7.22 6.89 18.79 2.50% 29.0%
Torrent Pharmaceuticals Ltd Pharmaceuticals Praful BOHRA HOLD 12.7 3,207 3,450 7.6% 48.9 57.1 76.4 16.6% 33.8% 56.20 41.99 13.97 11.62 29.65 0.94% 26.4%
Zydus Lifesciences Pharmaceuticals Praful BOHRA ADD 10.5 891 1,150 29.0% 37.9 46.4 46.6 22.3% 0.5% 19.23 19.12 3.79 3.24 12.76 0.79% 21.5%