Industrial Goods and Services

Valuation
Company Industry Analyst Rating MktCap
(US$bn)		 Price Target
Price		 Up/
down (%)		 CORE EPS EPS Growth (%) PER (x) P/Bk (x) EV/EBITDA (x) Yield (%) ROAE (%)
FY21 FY22F FY23F FY22F FY23F FY22F FY23F FY22F FY23F FY22F FY22F FY22F
ABB India Ltd Industrial Machinery Arafat SAIYED ADD 19.6 6,702 9,000 34.3% 10.9 25.1 48.4 1.3% 0.9% 266.68 138.46 35.11 28.75 250.25 0.07% 10.9%
Avalon Technologies EMS Arafat SAIYED REDUCE 0.8 854 565 (33.9)% 3.5 10.3 8.0 192.3% (22.1%) 83.24 106.89 63.31 10.46 60.50 0.00% 63.9%
Bharat Dynamics Ltd Aerospace & Defence Arafat SAIYED ADD 4.9 966 2,080 115.3% 14.1 29.1 19.2 1.1% (0.3%) 33.20 50.29 5.84 5.52 21.78 0.82% 18.7%
Bharat Electronics Ltd Aerospace & Defence Dipen VAKIL ADD 28.1 279 235 (15.9)% 2.8 3.2 4.1 13.7% 28.0% 86.83 67.83 17.02 15.02 59.37 0.50% 20.6%
Bharat Heavy Electricals Industrial Machinery Arafat SAIYED REDUCE 10.8 226 38 (83.2)% (7.8) (1.5) 1.1 (0.8%) (1.7%) (155.12) 213.22 3.03 3.01 (207.83) 0.00% (1.9%)
Crompton Greaves Consumer Electricals Industrial Goods and Services Arafat SAIYED ADD 3.5 391 480 22.8% 9.8 9.2 7.5 (6.1%) (18.4%) 42.63 52.26 10.05 9.36 33.15 0.64% 34.9%
Cummins India Ltd Industrial Machinery Arafat SAIYED HOLD 12.6 3,301 3,745 13.4% 22.3 32.0 41.3 43.5% 29.0% 103.21 79.99 18.86 17.05 101.99 0.48% 16.3%
Cyient DLM Ltd Industrial Goods and Services Arafat SAIYED ADD 0.7 637 1,000 57.1% 1.5 5.0 4.0 236.8% (20.3%) 126.88 159.15 65.48 25.52 62.12 0.00% 107.5%
Data Patterns (India) Ltd Aerospace & Defence Arafat SAIYED ADD 1.8 2,291 2,800 22.2% 65.4 18.1 22.1 (0.7%) 0.2% 126.55 103.49 20.70 10.99 83.11 0.09% 24.0%
Dixon Technologies EMS Arafat SAIYED ADD 12.3 14,876 17,200 15.6% 27.3 32.1 43.1 17.7% 34.3% 463.45 345.08 88.58 68.95 232.84 0.01% 22.0%
Finolex Cables Industrial Goods and Services Arafat SAIYED REDUCE 2.4 1,118 1,090 (2.5)% 30.2 39.2 33.0 29.8% (15.8%) 28.54 33.91 4.36 3.91 35.34 0.49% 18.1%
Havells India Industrial - Overall Arafat SAIYED ADD 14.1 1,633 2,100 28.6% 16.7 19.1 17.1 14.5% (10.5%) 85.42 95.42 17.03 15.44 56.75 0.46% 28.7%
HEG Limited Steel Satish KUMAR HOLD 1.1 411 1,800 338.5% 32.0 101.2 118.0 215.8% 16.6% 4.06 3.48 0.42 0.37 3.12 0.76% 10.9%
Hindustan Aeronautics Ltd Aerospace & Defence Dipen VAKIL ADD 37.4 4,057 3,680 (9.3)% 48.3 54.3 63.8 0.1% 0.2% 74.73 63.57 14.08 11.54 47.48 0.49% 21.0%
IKIO Lighting EMS Vipraw SRIVASTAVA REDUCE 0.3 252 260 3.1% 0.0 20.2 7.7 0.0% (61.9%) 12.46 32.72 5.78 11.52 9.62 0.00% 58.8%
Jindal Steel and Power Steel Satish KUMAR ADD 12.2 865 380 (56.1)% 51.7 81.3 24.3 57.3% (70.2%) 10.64 35.68 2.46 2.30 6.33 0.00% 25.7%
JSW Steel Steel Satish KUMAR REDUCE 31.9 947 470 (50.4)% 21.0 69.4 13.8 230.9% (80.1%) 13.65 68.67 4.25 4.36 8.72 0.69% 38.1%
Kalpataru Projects International Limited Industrial Goods and Services Arafat SAIYED ADD 2.7 1,195 1,543 29.1% 27.6 17.7 29.3 (35.9%) 66.1% 67.68 40.74 3.93 3.65 24.72 0.12% 6.5%
KEC International Ltd Industrial Machinery Arafat SAIYED ADD 3.6 995 1,125 13.0% 21.5 12.9 6.8 (0.4%) (0.5%) 77.03 145.32 7.07 6.78 31.19 0.40% 10.8%
KEI Industries Industrial Goods and Services Arafat SAIYED HOLD 4.8 3,842 4,685 21.9% 30.4 41.7 53.0 37.3% 26.9% 92.03 72.53 16.21 13.37 58.76 0.07% 25.9%
MTAR Technologies Limited Industrial Goods and Services Vipraw SRIVASTAVA ADD 0.7 1,743 2,644 51.7% 15.0 19.8 33.6 32.1% 69.9% 88.22 51.92 10.33 8.66 57.17 0.00% 12.2%
Orient Electric Industrial Goods and Services Arafat SAIYED ADD 0.7 227 314 38.2% 5.6 6.0 3.6 5.8% (40.1%) 38.01 63.46 8.89 8.23 20.07 0.88% 34.0%
Polycab India Industrial Goods and Services Arafat SAIYED ADD 13.5 6,517 7,865 20.7% 56.6 58.7 82.0 3.7% 39.6% 111.02 79.51 17.66 14.77 76.55 0.21% 15.7%
Schaeffler India Ltd Industrial Goods and Services Pramod AMTHE ADD 7.4 3,415 4,668 36.7% 18.6 40.2 56.3 1.2% 0.4% 84.85 60.71 14.61 12.45 53.49 0.47% 18.5%
Siemens Ltd Industrial Machinery Arafat SAIYED ADD 32.6 6,646 7,565 13.8% 29.5 43.0 55.1 0.5% 0.3% 154.38 120.57 20.38 18.08 130.89 0.15% 11.5%
SKF India Ltd Industrial Machinery Pramod AMTHE ADD 3.2 4,662 5,784 24.1% 60.2 79.9 106.1 0.3% 0.3% 58.33 43.92 12.22 9.84 40.78 0.31% 21.0%
Skipper Limited Industrial Goods and Services Arafat SAIYED ADD 0.8 529 615 16.2% 2.1 2.4 3.5 19.3% 41.4% 216.06 152.77 7.42 7.08 39.47 0.02% 3.5%
Steel Authority of India Steel Satish KUMAR REDUCE 6.3 111 77 (31.0)% 9.3 29.1 4.6 212.1% (84.2%) 3.83 24.19 0.88 0.88 2.94 0.00% 25.9%
Syrma SGS Technology EMS Arafat SAIYED ADD 1.4 559 500 (10.6)% 3.7 3.2 7.0 (13.1%) 117.3% 174.50 80.32 17.29 6.42 106.51 0.00% 13.9%
Tata Steel Steel Satish KUMAR REDUCE 24.0 139 82 (41.2)% 6.7 34.2 6.6 410.6% (80.7%) 4.08 21.09 1.49 1.65 3.53 1.79% 44.4%
TCPL Packaging Ltd Industrial Goods and Services Nishant BAGRECHA ADD 0.4 3,100 4,250 37.1% 36.8 51.5 121.4 40.0% 135.6% 60.19 25.54 8.30 6.39 21.04 0.32% 14.6%
Thermax Ltd Industrial Machinery Arafat SAIYED HOLD 7.6 4,633 5,175 11.7% 23.0 27.7 40.0 0.2% 0.4% 167.02 115.74 14.94 13.49 122.39 0.15% 9.3%
Timken Ltd Industrial Machinery Pramod AMTHE REDUCE 3.4 3,271 2,981 (8.9)% 19.0 43.5 52.0 1.3% 0.2% 75.21 62.96 14.85 12.08 48.19 0.05% 21.8%
V-Guard Industries Industrial Goods and Services Arafat SAIYED ADD 2.6 426 500 17.5% 4.7 5.2 4.4 12.2% (16.4%) 81.46 97.50 13.07 11.46 54.23 0.30% 22.2%
Voltas Ltd Industrial Machinery Arafat SAIYED HOLD 7.7 1,687 1,820 7.9% 16.0 15.3 4.1 0.0% (0.7%) 110.30 409.72 10.15 10.24 81.61 0.30% 9.6%
Show More

Recent Research

More Reports