Valuation
Company Industry Analyst Rating MktCap
(US$bn)
Price Target
Price
Up/
down (%)
CORE EPS EPS Growth (%) PER (x) P/Bk (x) EV/EBITDA (x) Yield (%) ROAE (%)
FY24 FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY26F FY25F FY25F FY25F
Aarti Industries Chemicals - Overall Satish KUMAR REDUCE 1.6 389 281 (28.0)% 11.5 10.7 12.4 (6.6%) 15.6% 36.31 31.42 2.53 2.37 16.48 0.64% 7.1%
Aether Industries Ltd Chemicals - Overall Satish KUMAR ADD 1.1 733 1,170 59.5% 10.6 16.8 19.2 58.3% 14.5% 43.69 38.17 4.11 3.70 27.19 0.00% 9.9%
Ami Organics Ltd Chemicals - Overall Satish KUMAR REDUCE 0.0 0 1,500 0.0% 11.9 36.6 44.7 208.4% 22.1% 0.00 0.00 0.00 0.00 (1.00) 0.00% 15.6%
Anupam Rasayan India Ltd Chemicals - Others Satish KUMAR REDUCE 1.4 1,115 479 (57.0)% 16.8 12.7 16.2 (24.0%) 27.3% 87.60 68.79 3.86 3.65 41.09 0.00% 4.5%
Astec Lifesciences Ltd Chemicals - Overall Satish KUMAR REDUCE 0.2 851 778 (8.5)% (23.9) (54.8) 22.1 129.2% (140.4%) (15.52) 38.45 6.21 5.39 (40.15) (0.40%) (33.7%)
Atul Ltd Chemicals - Others Satish KUMAR ADD 2.1 6,393 6,727 5.2% 105.9 162.7 202.6 53.6% 24.5% 39.29 31.55 3.43 3.14 19.28 0.31% 9.1%
Camlin Fine Sciences Chemicals - Overall Satish KUMAR ADD 0.5 225 428 90.4% (5.6) (6.8) 12.6 22.3% (285.0%) (32.96) 17.82 4.39 3.52 27.57 0.00% 2.5%
Clean Science and Technology Chemicals - Others Satish KUMAR REDUCE 1.4 1,164 683 (41.3)% 23.0 24.3 27.1 5.7% 11.6% 47.95 42.96 8.46 7.07 30.73 0.00% 19.4%
Coromandel International Ltd Chemicals - Others Satish KUMAR ADD 7.4 2,229 871 (60.9)% 0.0 0.0 0.0 0.0% 0.0% 0.00 0.00 0.00 0.00 0.00 0.00% 0.0%
Deepak Fertilisers & Petrochemicals Corp. Ltd. Chemicals - Others Pratyush KAMAL ADD 2.0 1,401 2,051 46.4% 36.2 80.2 92.6 121.4% 15.5% 17.47 15.12 2.86 2.50 11.11 0.00% 17.5%
Deepak Nitrite Ltd Chemicals - Overall Satish KUMAR REDUCE 2.7 1,750 1,432 (18.1)% 59.4 50.1 54.3 (15.7%) 8.3% 34.90 32.23 4.40 3.92 22.66 0.34% 13.3%
Epigral Ltd Chemicals - Overall Satish KUMAR REDUCE 0.9 1,786 1,206 (32.5)% 81.1 73.7 80.4 (9.1%) 9.1% 24.23 22.21 3.43 2.97 12.41 0.00% 18.2%
Galaxy Surfactants Ltd Chemicals - Overall Satish KUMAR REDUCE 1.0 2,389 2,182 (8.7)% 78.7 88.9 72.9 12.9% (18.0%) 26.88 32.76 3.38 3.04 15.40 0.35% 13.4%
Gujarat Fluorochemicals Ltd Chemicals - Overall Satish KUMAR REDUCE 4.6 3,716 1,946 (47.6)% 39.6 36.0 48.2 (9.0%) 33.7% 103.13 77.13 6.45 5.95 43.77 0.00% 6.5%
India Pesticides Ltd Chemicals - Overall Satish KUMAR REDUCE 0.3 214 189 (11.7)% 8.5 9.4 10.4 10.6% 10.6% 22.66 20.48 2.57 2.28 14.51 0.66% 12.0%
Jubilant Ingrevia Ltd Chemicals - Overall Satish KUMAR REDUCE 1.3 708 458 (35.4)% 11.5 15.8 15.4 37.3% (2.4%) 44.92 46.03 3.86 3.59 22.98 0.20% 8.9%
Laxmi Organic Industries Ltd Chemicals - Overall Satish KUMAR REDUCE 0.7 221 161 (27.2)% 4.6 4.5 5.1 (1.1%) 11.8% 48.80 43.65 3.03 2.84 19.35 0.00% 6.4%
Navin Fluorine International Ltd Chemicals - Overall Satish KUMAR ADD 2.8 4,791 4,080 (14.8)% 52.3 69.0 81.6 32.1% 18.2% 69.39 58.72 8.76 7.63 38.93 0.19% 13.4%
PI Industries Ltd Chemicals - Overall Satish KUMAR REDUCE 6.4 3,701 3,067 (17.1)% 110.7 118.9 121.3 7.4% 2.0% 31.12 30.52 5.35 4.56 21.39 0.06% 18.8%
Rallis India Ltd Chemicals - Overall Satish KUMAR REDUCE 0.7 333 218 (34.4)% 7.0 7.8 8.8 10.3% 12.9% 42.90 37.99 3.34 3.14 23.73 0.65% 8.0%
SRF Limited Chemicals - Overall Satish KUMAR REDUCE 10.0 2,972 1,540 (48.2)% 45.1 35.2 39.5 (21.9%) 12.4% 84.44 75.15 7.10 6.54 37.94 0.13% 8.7%
UPL Limited Chemicals - Overall Satish KUMAR ADD 6.3 693 1,289 86.0% (33.4) 16.3 41.5 (148.7%) 154.5% 42.56 16.72 1.64 1.49 9.40 0.62% 6.8%
Vinati Organics Chemicals - Overall Satish KUMAR ADD 2.0 1,697 2,772 63.3% 31.2 42.0 50.7 34.7% 20.7% 40.39 33.45 6.28 5.49 28.22 0.57% 16.5%