Valuation
Company Industry Analyst Rating MktCap
(US$bn)
Price Target
Price
Up/
down (%)
CORE EPS EPS Growth (%) PER (x) P/Bk (x) EV/EBITDA (x) Yield (%) ROAE (%)
FY21 FY22F FY23F FY22F FY23F FY22F FY23F FY22F FY23F FY22F FY22F FY22F
Aarti Industries Chemicals - Overall Satish KUMAR REDUCE 2.2 435 435 (0.1)% 14.4 36.1 15.0 149.8% (58.3%) 12.06 28.91 2.67 3.20 9.19 0.80% 27.8%
Aether Industries Ltd Chemicals - Overall Satish KUMAR ADD 1.5 825 1,170 41.9% 7.6 10.2 11.0 33.7% 7.9% 80.87 74.98 24.02 8.25 53.99 0.00% 38.8%
Ami Organics Ltd Chemicals - Overall Satish KUMAR REDUCE 1.1 2,026 714 (64.8)% 15.0 20.0 23.1 33.2% 15.8% 101.36 87.55 14.08 12.28 68.40 0.00% 21.0%
Anupam Rasayan India Ltd Chemicals - Others Satish KUMAR REDUCE 1.1 732 553 (24.5)% 7.9 15.2 21.7 92.9% 42.5% 48.03 33.71 4.23 3.08 26.06 0.00% 9.2%
Astec Lifesciences Ltd Chemicals - Overall Satish KUMAR REDUCE 0.3 1,055 778 (26.3)% 33.3 45.9 13.1 38.0% (71.6%) 23.00 80.83 5.22 4.93 15.22 0.27% 25.5%
Atul Ltd Chemicals - Others Satish KUMAR REDUCE 3.0 7,284 4,971 (31.8)% 220.3 201.3 169.4 (8.6%) (15.8%) 36.18 43.00 4.88 4.63 22.32 0.33% 14.5%
Camlin Fine Sciences Chemicals - Overall Satish KUMAR ADD 0.3 122 300 146.6% 5.3 4.2 6.2 (19.2%) 46.8% 28.66 19.52 2.55 2.02 14.58 0.32% 8.7%
Clean Science and Technology Chemicals - Others Satish KUMAR REDUCE 1.9 1,291 665 (48.5)% 18.7 21.5 27.8 15.2% 29.2% 60.05 46.48 17.86 13.58 44.87 0.00% 34.9%
Coromandel International Ltd Chemicals - Others Satish KUMAR ADD 7.2 1,765 871 (50.6)% 44.0 50.8 55.3 15.4% 8.7% 34.72 31.93 8.16 6.85 0.12 0.82% 25.6%
Deepak Nitrite Ltd Chemicals - Overall Satish KUMAR REDUCE 5.0 2,671 1,514 (43.3)% 56.9 78.2 62.5 37.5% (20.1%) 34.16 42.77 10.91 8.91 22.61 0.31% 37.5%
Galaxy Surfactants Ltd Chemicals - Overall Satish KUMAR REDUCE 1.3 2,652 2,552 (3.8)% 85.2 74.1 101.3 (13.0%) 36.7% 35.78 26.17 5.97 4.84 24.20 0.41% 18.3%
Gujarat Fluorochemicals Ltd Chemicals - Overall Satish KUMAR REDUCE 5.9 3,878 1,946 (49.8)% (20.2) 70.5 120.4 (449.8%) 70.8% 54.98 32.20 10.01 7.72 36.70 0.00% 20.0%
India Pesticides Ltd Chemicals - Overall Satish KUMAR REDUCE 0.3 184 189 2.8% 18.7 13.9 12.4 (25.7%) (10.6%) 13.18 14.76 3.31 2.73 9.31 1.12% 30.7%
Jubilant Ingrevia Ltd Chemicals - Overall Satish KUMAR REDUCE 1.5 663 364 (45.1)% 19.9 29.9 19.3 50.4% (35.5%) 22.16 34.36 4.34 3.96 12.91 0.18% 21.9%
Laxmi Organic Industries Ltd Chemicals - Overall Satish KUMAR REDUCE 1.0 252 168 (33.3)% 4.8 9.7 4.7 101.8% (51.4%) 25.89 53.29 5.11 4.70 17.91 0.00% 22.0%
Meghmani Finechem Ltd Chemicals - Overall Satish KUMAR HOLD 1.1 1,928 892 (53.7)% 24.4 60.8 85.0 149.6% 39.8% 31.69 22.67 11.03 7.49 17.62 0.00% 42.2%
Navin Fluorine International Ltd Chemicals - Overall Satish KUMAR ADD 2.3 3,338 4,080 22.2% 49.9 54.2 75.7 8.7% 39.8% 61.62 44.08 8.97 7.57 45.62 0.21% 15.4%
PI Industries Ltd Chemicals - Overall Satish KUMAR REDUCE 8.6 4,122 3,091 (25.0)% 52.4 58.6 80.9 12.0% 38.0% 70.29 50.93 10.23 8.70 50.96 0.05% 15.5%
Rallis India Ltd Chemicals - Overall Satish KUMAR REDUCE 0.8 309 218 (29.4)% 11.8 8.4 4.7 (28.2%) (44.0%) 36.58 65.32 3.54 3.47 21.14 0.97% 10.0%
SRF Limited Chemicals - Overall Satish KUMAR REDUCE 9.0 2,200 1,540 (30.0)% 40.4 63.7 73.0 57.6% 14.5% 34.51 30.15 7.61 6.31 21.40 0.25% 24.5%
UPL Limited Chemicals - Overall Satish KUMAR ADD 5.7 547 694 26.9% 38.1 55.5 46.7 45.7% (15.9%) 9.86 11.72 1.70 1.40 6.74 2.66% 23.1%
Vinati Organics Chemicals - Overall Satish KUMAR ADD 2.5 1,774 2,772 56.3% 26.2 33.7 44.6 28.7% 32.1% 52.59 39.80 9.97 8.22 42.03 0.44% 20.6%